1234 North Example Street
Scottsdale, AZ 85260
$1,500,000
Valuation · $1.50 per share
- 4 beds
- 3 baths
- 2,850 sqft
- 2018 built
$1.50
per share · – available
Compliance status
- ○Signed in
- ○Identity verified
- ○Wallet allowlisted
- ○Jurisdiction cleared
- …Token sale open
- ○Gas available
Transfer restrictions
- •Transfers only between allowlisted (KYC-verified) wallets
- •Issuer may freeze or force-transfer tokens for compliance (ERC-7943)
- •Demo tokens have no monetary value
Rules: ERC-7943 allowlist · Sepolia
Offering overview
Demo offering (testnet)
- Token price
- $1.50
- per share
- Total tokens
- 1,000,000
- fixed supply
- Min. investment
- $1.50
- 1 share
- Standard
- ERC-7943
- ERC-20 · Sepolia
Loading on-chain data…
- Sponsor
- PropertyShares Demo LP
- Target hold
- 5–7 years
- Distributions
- Monthly, in PS_USD (simulated)
A bright, modern 4-bed, 3-bath townhouse in North Scottsdale with an open-plan living and dining area, a chef's kitchen with quartz island, a private pool patio and a two-car garage. Minutes from the McDowell Sonoran Preserve, Kierland Commons and the Loop 101. Currently leased to a long-term tenant. This is a fictional listing for demonstration purposes only.
Rental performance
Single household, 12-month renewable lease
- Monthly rent
- $5,900
- $70,800 / year
- Lease expires
- Jun 2027
- 12-month renewable
- Payment history
- 100%
- on time (18/18)
- Occupancy
- 100%
- currently leased
Yield calculator
Estimate your share of rental income and potential returns. Illustrative only.
- Total investment
- $4,500.00
- Ownership share
- 0.300%
- Gross yield
- 4.72%
- Net yield
- 3.21%
- Cash-on-cash
- 3.21%
- Annual cash flow
- $144.59
- Monthly distribution
- $12.05
- Property NOI
- $48,196
4-year scenario returns
| Scenario | Annualized | Total return |
|---|---|---|
| Downside | 3.9% | $745.46 |
| Base | 7.0% | $1,388.26 |
| Upside | 8.9% | $1,822.75 |
Downside: +5pt vacancy, −2pt rent growth, −3pt appreciation. Upside: −2pt vacancy, +1.5pt rent growth, +2pt appreciation.
AI insight engine
Automated deal analysis
Investment thesis
Moderately strong
A stabilised, fully leased townhouse in a supply-constrained North Scottsdale submarket. Returns are driven mainly by steady rental income and long-run appreciation rather than value-add upside.
▲ Bull case
- •North Scottsdale has persistent in-migration and limited new townhouse supply
- •Tenant has a perfect on-time payment record (18/18)
- •Newer construction (2018) keeps near-term capital expenditure low
- •Proximity to major employers along the Loop 101 corridor supports rental demand
▼ Bear case
- •Net yield of roughly 3% is below current risk-free rates
- •Single-asset exposure: one vacancy removes 100% of income
- •Phoenix-metro rents have been flat to slightly down since the 2022 peak
- •HOA dues and insurance premiums are trending upward
Risk factors
Data gaps detected
- No independent appraisal in the last 12 months
- HOA capital-improvement schedule not disclosed
Ask about this deal
Facts & features
Interior
- Bedrooms
- 4
- Bathrooms
- 3 full
- Living area
- 2,850 sqft
- Flooring
- Engineered oak, porcelain tile
- Kitchen
- Quartz island, gas range, walk-in pantry
- Cooling / heating
- Dual-zone central A/C, heat pump
Exterior & parking
- Lot size
- 3,920 sqft
- Parking
- Attached 2-car garage
- Pool
- Private, heated
- Roof
- Flat / foam, 2018
- Construction
- Stucco over frame
Community & HOA
- HOA dues
- $250 / month
- Amenities
- Gated entry, community pool, walking trails
- School district
- Scottsdale Unified
Utilities & financials
- Annual property tax
- $6,800
- Insurance (est.)
- $3,600 / year
- Water / sewer
- City of Scottsdale
- Energy
- Solar-ready, dual-pane low-E glass
- Private pool patio
- Two-car garage
- Chef's kitchen
- Leased · 100% occupied
- Built 2018
Location
1234 North Example Street, Scottsdale, AZ 85260 (fictional address; map shows the 85260 area)
Nearby
- Kierland Commons (shopping & dining)
- 3.5 mi
- McDowell Sonoran Preserve
- 4.8 mi
- Scottsdale Airport
- 1.6 mi
- Loop 101 freeway
- 0.9 mi
- HonorHealth Shea Medical Center
- 3.1 mi
$1.50
per share · 0.0% sold